Markets

RATIO ANALYSIS

You can view the ratio analysis for the last 5 years.

Marvel Decor Ltd.

Oct 23 NSE 48.20( -5.75 -10.66%)

Volume16000

Prev. Close
53.95

Open Price
59.00

Today's Low / High

45.00 59.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

43.00 102.90

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	2.45	2.16	1.89	1.33	0.87
Diluted EPS (Rs.)	2.45	2.16	1.89	1.33	0.87
Cash EPS (Rs.)	3.59	3.17	3.05	2.44	2.08
Book Value[Excl.RevalReserv]/Share (Rs.)	37.38	35.30	29.79	27.93	26.93
Book Value[Incl.RevalReserv]/Share (Rs.)	37.38	35.30	29.79	27.93	26.93
Revenue From Operations / Share (Rs.)	38.60	35.57	31.36	29.15	24.19
PBDIT / Share (Rs.)	4.82	4.21	4.04	3.51	3.12
PBIT / Share (Rs.)	3.68	3.24	3.03	2.39	1.96
PBT / Share (Rs.)	2.79	2.38	2.11	1.51	1.05
Net Profit / Share (Rs.)	2.45	2.15	1.89	1.33	0.91
NP After MI And SOA / Share (Rs.)	2.45	2.15	1.89	1.33	0.87

PROFITABILITY RATIOS

PBDIT Margin (%)	12.49	11.82	12.88	12.03	12.90
PBIT Margin (%)	9.53	9.10	9.67	8.21	8.11
PBT Margin (%)	7.22	6.68	6.72	5.17	4.32
Net Profit Margin (%)	6.34	6.05	6.02	4.54	3.79
NP After MI And SOA Margin (%)	6.34	6.05	6.02	4.54	3.60
Return on Networth / Equity (%)	6.54	6.10	6.33	4.74	3.27
Return on Capital Employeed (%)	8.79	9.00	9.83	8.17	6.90
Return On Assets (%)	4.31	4.24	4.21	3.16	2.23
Long Term Debt / Equity (X)	0.10	0.01	0.02	0.03	0.03
Total Debt / Equity (X)	0.32	0.25	0.28	0.29	0.24
Asset Turnover Ratio (%)	0.71	0.75	0.72	0.72	0.40

LIQUIDITY RATIOS

Current Ratio (X)	2.92	2.67	2.48	2.42	2.58
Quick Ratio (X)	0.84	0.73	0.55	0.50	0.43
Inventory Turnover Ratio (X)	1.29	1.31	0.55	0.53	0.38

COVERAGE RATIOS

Interest Coverage Ratio (%)	5.76	4.89	4.36	3.96	3.40
Interest Coverage Ratio (Post Tax) (%)	3.99	3.50	3.04	2.50	2.00

VALUATION RATIOS

Enterprise Value (Cr.)	121.71	178.48	167.12	81.57	63.38
EV / Net Operating Revenue (X)	1.78	2.83	3.13	1.64	1.54
EV / EBITDA (X)	14.23	23.91	24.28	13.65	11.92
MarketCap / Net Operating Revenue (X)	1.48	2.60	2.87	1.37	1.26
Price / BV (X)	1.52	2.62	3.02	1.43	1.15
Price / Net Operating Revenue (X)	1.48	2.60	2.87	1.37	1.26
EarningsYield	0.04	0.02	0.02	0.03	0.02

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00

PER SHARE RATIOS
Basic EPS (Rs.)	2.45
Diluted EPS (Rs.)	2.45
Cash EPS (Rs.)	3.59
Book Value[Excl.RevalReserv]/Share (Rs.)	37.38
Book Value[Incl.RevalReserv]/Share (Rs.)	37.38
Revenue From Operations / Share (Rs.)	38.60
PBDIT / Share (Rs.)	4.82
PBIT / Share (Rs.)	3.68
PBT / Share (Rs.)	2.79
Net Profit / Share (Rs.)	2.45
NP After MI And SOA / Share (Rs.)	2.45
PROFITABILITY RATIOS
PBDIT Margin (%)	12.49
PBIT Margin (%)	9.53
PBT Margin (%)	7.22
Net Profit Margin (%)	6.34
NP After MI And SOA Margin (%)	6.34
Return on Networth / Equity (%)	6.54
Return on Capital Employeed (%)	8.79
Return On Assets (%)	4.31
Long Term Debt / Equity (X)	0.10
Total Debt / Equity (X)	0.32
Asset Turnover Ratio (%)	0.71
LIQUIDITY RATIOS
Current Ratio (X)	2.92
Quick Ratio (X)	0.84
Inventory Turnover Ratio (X)	1.29
COVERAGE RATIOS
Interest Coverage Ratio (%)	5.76
Interest Coverage Ratio (Post Tax) (%)	3.99
VALUATION RATIOS
Enterprise Value (Cr.)	121.71
EV / Net Operating Revenue (X)	1.78
EV / EBITDA (X)	14.23
MarketCap / Net Operating Revenue (X)	1.48
Price / BV (X)	1.52
Price / Net Operating Revenue (X)	1.48
EarningsYield	0.04